• Wrong document? Swap it for free
  • Written by students who passed
  • Immediately available after payment
  • Read online or as PDF
Sell
Where do you study
Your language
Document preview thumbnail
Preview 5 out of 23 pages
Exam (elaborations)

financieleplan ondernemingsplan sieradenwinkel

Document preview thumbnail
Preview 5 out of 23 pages

dit is het financiële plan van mijn ondernemingsplan gemaakt in excel, vandaar de halve voorbeeldpagina's.. compleet financieel plan, en afgerond met een 8,5!

Content preview

inventaris product prijs per stuk incl. BTW aantal
Display materialen Display sieraden € 6.00 40
mannequin € 200.00 3
betaalsysteem & administratie kassa incl. systeem € 1,100.00 1
betaalterminal incl. ouderhou € 500.00 1
boekhoudsoftware afas € 708.00 1
beveiligingssystemen alarmsysteem € 1,000.00 1
beveiligingscamera's € 100.00 3
spiegels € 70.00 5
online verkoop en marketing website € 288.00 1
toonbank € 550.00 1
bank € 625.00 1
inrichting en decoratie stoelen € 40.00 6
koffietafel € 260.00 1
sokkels (per3) € 150.00 3
kasten € 400.00 4
lampen (verlichting) € 120.00 12
planten (incl. pot) € 30.00 8
overige inrichting/decoratie € 250.00 1
online verkoop en marketing website € 288.00 1
TOTAAL

,totaal incl. BTW BTW totaal excl. BTW afschrijving jaar afschrijving per jaar
€ 240.00 € 41.65 € 198.35 5 € 39.67
€ 600.00 € 104.13 € 495.87 5 € 99.17
€ 1,100.00 € 190.91 € 909.09 10 € 90.91
€ 500.00 € 86.78 € 413.22 10 € 41.32
€ 708.00 € 122.88 € 585.12
€ 1,000.00 € 173.55 € 826.45 15 € 55.10
€ 300.00 € 52.07 € 247.93 15 € 16.53
€ 350.00 € 60.74 € 289.26 8 € 36.16
€ 288.00 € 49.98 € 238.02
€ 550.00 € 95.45 € 454.55 12 € 37.88
€ 625.00 € 108.47 € 516.53 10 € 51.65
€ 240.00 € 41.65 € 198.35 10 € 19.83
€ 260.00 € 45.12 € 214.88 10 € 21.49
€ 450.00 € 78.10 € 371.90 10 € 37.19
€ 1,600.00 € 277.69 € 1,322.31 12 € 110.19
€ 1,440.00 € 249.92 € 1,190.08 15 € 79.34
€ 240.00 € 41.65 € 198.35 3 € 66.12
€ 250.00 € 43.39 € 206.61
€ 288.00 € 49.98 € 238.02
€ 11,029.00 € 1,914.12 € 9,114.88 € 802.55

,voorraad product/kleur prijs per stuk aantal totaal incl. BTW
Ringen (50 soorten, van elk 6) goud € 3.25 300 € 975.00
zilver € 3.25 300 € 975.00
Kettingen (50 soorten, van elk 6) goud € 5.50 300 € 1,650.00
zilver € 5.50 300 € 1,650.00
Oorbellen (55 soorten, van elk 6) goud € 4.50 330 € 1,485.00
zilver € 4.50 330 € 1,485.00
armbanden (40 soorten, van elk 5) goud € 3.00 200 € 600.00
zilver € 3.00 200 € 600.00
enkelbandjes (20 soorten, van elk 5) goud € 3.25 100 € 325.00
zilver € 3.25 100 € 325.00
zonnebrillen (10 soorten, van elk 6) € 2.75 60 € 165.00
tasjes (12 soorten, van elk 6) € 10.00 72 € 720.00
haaraccessoires (gemiddelde prijs) € 4.00 25 € 100.00

TOTAAL 2617 € 11,055.00

,BTW totaal excl. BTW
€ 169.21 € 805.79
€ 169.21 € 805.79
€ 286.36 € 1,363.64
€ 286.36 € 1,363.64
€ 257.73 € 1,227.27
€ 257.73 € 1,227.27
€ 104.13 € 495.87
€ 104.13 € 495.87
€ 56.40 € 268.60
€ 56.40 € 268.60
€ 28.64 € 136.36
€ 124.96 € 595.04
€ 17.36 € 82.64

€ 1,918.64 € 9,136.36

, Investeringsbegroting (inclusief btw)

Investeringsbegroting

Vaste Activa Incl. BTW Excl. BTW BTW
inventaris € 11,029.00 € 9,114.88 € 1,914.12
verbouwing € 10,000.00 € 8,264.46 € 1,735.54




Vlottende Activa
voorraad € 11,055.00 € 9,136.36 € 1,918.64
borg € 4,000.00 € 3,305.79 € 694.21
te vorderen BTW € 3,832.76




Liquide Middelen
bank € 2,000.00
kas € 250.00




Totaal € 36,084.00 € 32,071.49 € 10,095.27

Table of contents

  1. 01 Inventaris+Voorraadlijst 1
  2. 02 Investeringsbegroting 5
  3. 03 Financieringsbegroting 7
  4. 04 Openingsbalans 9
  5. 05 Privé-budget 11
  6. 06 Omzetverwachting 13
  7. 07 Exploitatiebegroting 15
  8. 08 Liquiditeitsbegroting 17
  9. 09 BTW-Budget 20
  10. 10 De Eindbalans 21
  11. 11 Kengetallen 23

Document information

Study
Uploaded on
November 11, 2024
Number of pages
23
Written in
2023/2024
Type
Exam (elaborations)
Contains
Questions & answers
$8.62

Wrong document? Swap it for free Within 14 days of purchase and before downloading, you can choose a different document. You can simply spend the amount again.
Written by students who passed
Immediately available after payment
Read online or as PDF

Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
LHx
3.7
(3)
Sold
12
Followers
3
Items
10
Last sold
1 year ago



Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their tests and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can instantly pick a different document that better fits what you're looking for.

Pay as you like, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Working on your references?

Create accurate citations in APA, MLA and Harvard with our free citation generator.

Working on your references?

Frequently asked questions