1 2026 - DUE 17 April 2026; 100% Correct solutions and
explanations.
QUESTION 1
1.1 Weighted Average Cost of Capital (WACC)
𝑇ℎ𝑒 𝑊𝐴𝐶𝐶 𝑖𝑠 𝑐𝑎𝑙𝑐𝑢𝑙𝑎𝑡𝑒𝑑 𝑢𝑠𝑖𝑛𝑔 𝑡ℎ𝑒 𝑓𝑜𝑟𝑚𝑢𝑙𝑎:
𝑊𝐴𝐶𝐶 = (𝑤𝑑 × 𝑟𝑑 × (1 − 𝑇)) + (𝑤𝑒 × 𝑟𝑒)𝑊𝐴𝐶𝐶
= (𝑤_𝑑 \𝑡𝑖𝑚𝑒𝑠 𝑟_𝑑 \𝑡𝑖𝑚𝑒𝑠 (1 − 𝑇)) + (𝑤_𝑒 \𝑡𝑖𝑚𝑒𝑠 𝑟_𝑒)𝑊𝐴𝐶𝐶
= (𝑤𝑑 × 𝑟𝑑 × (1 − 𝑇)) + (𝑤𝑒 × 𝑟𝑒)
𝑊ℎ𝑒𝑟𝑒:
𝑤𝑑 = 0.30𝑤_𝑑 = 0.30𝑤𝑑 = 0.30 (𝑑𝑒𝑏𝑡 𝑤𝑒𝑖𝑔ℎ𝑡)
𝑟𝑑 = 12%𝑟_𝑑 = 12\%𝑟𝑑 = 12% (𝑐𝑜𝑠𝑡 𝑜𝑓 𝑑𝑒𝑏𝑡)
𝑇 = 28%𝑇 = 28\%𝑇 = 28% (𝑡𝑎𝑥 𝑟𝑎𝑡𝑒)
𝑤𝑒 = 0.70𝑤_𝑒 = 0.70𝑤𝑒 = 0.70 (𝑒𝑞𝑢𝑖𝑡𝑦 𝑤𝑒𝑖𝑔ℎ𝑡)
𝑟𝑒 = 15%𝑟_𝑒 = 15\%𝑟𝑒 = 15% (𝑐𝑜𝑠𝑡 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦)
𝑊𝐴𝐶𝐶 = (0.30 × 12% × (1 − 0.28)) + (0.70 × 15%)𝑊𝐴𝐶𝐶
= (0.30 \𝑡𝑖𝑚𝑒𝑠 12\% \𝑡𝑖𝑚𝑒𝑠 (1 − 0.28))
+ (0.70 \𝑡𝑖𝑚𝑒𝑠 15\%)𝑊𝐴𝐶𝐶
= (0.30 × 12% × (1 − 0.28)) + (0.70 × 15%)
= (0.30 × 12% × 0.72) + 10.5%
= (0.30 \𝑡𝑖𝑚𝑒𝑠 12\% \𝑡𝑖𝑚𝑒𝑠 0.72) + 10.5\%
= (0.30 × 12% × 0.72) + 10.5% = (0.30 × 8.64%) + 10.5%
= (0.30 \𝑡𝑖𝑚𝑒𝑠 8.64\%) + 10.5\% = (0.30 × 8.64%) + 10.5%
= 2.592% + 10.5% = 2.592\% + 10.5\% = 2.592% + 10.5%
= 13.09% = 13.09\% = 13.09%
Answer:
Oreatli Company’s WACC = 13.09%
1.2 Investment Decision