WSP FINANCIAL STSTEMENT MODELLING RETAKE EXAM |ACTUAL EXAM WITH CORRECT DETAILED AND VERIFIED ANSWERS|GRADED A+

23467898 79 3 3  8  78 9 9
9 9 927
  97 98


767
9832 39 
9


 !"#$6"%&%'"&(3)&)* %)+, ("%- )&. /&*
012345678

9:;<=>?@<
ABCDEFGGDHIJIHDKLDMNOPQDGRKIQKDSTUVDEWFXWDYLZDXR[
\?]@^?_\
`a
b^>bc>@d
e;f;g

hd@?f>@d
=e;
>ij_b=
?k
<=?bc
`_<;\
b?ij;@<_=>?@
;lj;@<;
>@b^:\;\
>@
b?<=
?k
<_^;<m

]e_=
><
df?<<
jf?k>=
k?f
=e;
a;_f
;@\>@d
AnopnqpArs

tAmqrumuvu

wxyzzy{z|
tAmoqrmA}A

tAmooumuAA

tAmouqmv}A





01234567~

9:;<=>?@<
AB
f;k;f
=?
MNOPQDGRKIQKDAp€g

e_=
><
\;jf;b>_=>?@
;lj;@<;
k?f
=e;
a;_f
;@\>@d
AnopnqpArs

tAAqgr
i>^^>?@

tAA‚gr
i>^^>?@

tAq}g
i>^^>?@

wx|ƒ*"(("+%
tA}gq
i>^^>?@





01234567„

9:;<=>?@<
AB
f;k;f
=?
MNOPQD
^_=;<=
Ap€D†WRKDFQDMNOPQD
<e_f;
b?:@=
?@
onunqpArs

A}pgA
i>^^>?@


, 1234578998 








!"!
!
#$%&'&()%*%)'+,-./01234/3056
+/07809:;<:=<9>?0@A230B/03A40/CD07803A40E4F30G0H42I/.02D7I3BJ23B7E04FK4E/4/0780+,-./0
'LMN%L&&%'&O

PQR
P
P
PR
S154T78998 
!
!



!U!
!
V)#$%&'&R(WX'&Y$Z5L[Z$L)%L\%&'%'NL]MLLZ&''L&]%[
^'_*)%`L&'M'_%*L`L&*a%)`LbLM%

c_L'&M)&&d)*'*)'_%Z%L)%[MeQe5QO

S1f53gf122
PWhWRh
PQWW5
PQWRhW
P5WRhWQ5





!i!
!
#$%&'&R(^$&%'_%a%)`LbLM%
j$'*''%)&k[%l%dL'%c_L'&mnoa*)
'_%Z%L)%[MeQe5QO
S1fpg2fTg5
PWQRW5Q