100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached 4.2 TrustPilot
logo-home
Previously searched by you
Previously searched by you
logo
  • Hogeschool Rotterdam (HR)
  • Inleiding Beleggen (VEMBEC31)
To add items to your wishlist, you must be logged in
Exam (elaborations)

Inleiding beleggen in vastgoed WORD + EXCEL

Rating
3.0
(1)
Sold
6
Pages
16
Grade
A
Uploaded on
11-05-2023
Written in
2022/2023

Inleiding beleggen in vastgoed WORD + EXCEL 8,5

Institution
Hogeschool Rotterdam (HR)
Course
Inleiding Beleggen (VEMBEC31)










Whoops! We can’t load your doc right now. Try again or contact support.
Report Copyright Violation

Written for

Institution
Hogeschool Rotterdam (HR)
Study
Vastgoed En Makelaardij
Course
Inleiding Beleggen (VEMBEC31)
All documents for this subject (4)

Document information

Uploaded on
May 11, 2023
Number of pages
16
Written in
2022/2023
Type
Exam (elaborations)
Contains
Questions & answers

Subjects

  • excel
  • word

Content preview

PROPOSITIE 1 - Wonen
Basisgegevens Jaar
VVO 3360 0
Vereist rendement 5% 1
Huur € 638,113 2
OZB 0.117% 3
Heffingen 0.0256% € 485.18 4
Waarde woningen voor OZB € 14,602,654 5
Frictieleegstand 2.20% 6
Exploitatiekosten 15% 7
Gegevens restwaarde 8.70% 8
K.K. 10.40% € 1,282 9
Huurstijging en inflatie voor huur en exploitatiekosten 4.10% 10
Inflatie 4.00%

,Huur Leegstand Exploitatiekosten OZB Heffingen

€ 638,113 € 14,038 € 95,717 € 17,085 € 4,223
€ 664,276 € 14,614 € 99,641 € 17,769 € 4,392
€ 691,511 € 15,213 € 103,727 € 18,479 € 4,568
€ 719,863 € 15,837 € 107,980 € 19,218 € 4,751
€ 749,378 € 16,486 € 112,407 € 19,987 € 4,941
€ 780,102 € 17,162 € 117,015 € 20,787 € 5,138
€ 812,086 € 17,866 € 121,813 € 21,618 € 5,344
€ 845,382 € 18,598 € 126,807 € 22,483 € 5,558
€ 880,043 € 19,361 € 132,006 € 23,382 € 5,780
€ 916,124 € 20,155 € 137,419 € 24,317 € 6,011
€ 953,686

, Restwaarde Saldo Contante waarde
€ -10,304,387
€ 507,049 € 482,904
€ 527,860 € 478,784
€ 549,524 € 474,700
€ 572,078 € 470,650
€ 595,557 € 466,634
€ 620,000 € 462,653
€ 645,445 € 458,706
€ 671,936 € 454,793
€ 699,513 € 450,912
€ 10,961,902 € 11,690,125 € 7,176,723
DCF-waarde € 11,377,459
Kosten koper € 1,073,072
Max. koopsom € 10,304,387
$11.03
Get access to the full document:
100% satisfaction guarantee
Immediately available after payment
Both online and in PDF
No strings attached
Get to know the seller
Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
basvandenoord
2.0
(2)

Reviews from verified buyers

Showing all reviews
9 months ago

3.0

1 reviews

5
0
4
0
3
1
2
0
1
0
Trustworthy reviews on Stuvia

All reviews are made by real Stuvia users after verified purchases.

Get to know the seller

Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
basvandenoord Hogeschool Rotterdam
View profile
Follow You need to be logged in order to follow users or courses
Sold
15
Member since
2 year
Number of followers
6
Documents
2
Last sold
9 months ago

2.0

2 reviews

5
0
4
0
3
1
2
0
1
1

Recently viewed by you

Thumbnail
Exam (elaborations)
PN Maternal Newborn Online Practice 2020 A updated already passed
-
2024
$ 13.49 More info
Thumbnail
Exam (elaborations)
WVU BCOR 370 FINAL exam-with 100% verified solutions-2024-2025
-
2023
€ 14,14 More info
Thumbnail
Exam (elaborations)
Hallmark BSN206 EXAM 2025 QUESTIONS AND ANSWERS
-
2025
$ 14.99 More info
Thumbnail
Summary
Samenvatting fiscaal bestuursrecht boek
-
1 2017
€ 3,99 More info
Thumbnail
Summary
Summary readings week 2 (Bianchi, Goldscheider, Oppenheimer, Shelton)
-
1 2019
€ 4,49 More info
Thumbnail
Exam (elaborations)
. EVR 1001 Exam 1 Study Guide - Chapter 3 Questions & Answers.
-
2025
€ 16,35 More info
Thumbnail
Exam (elaborations)
COM3701 EXAM PACK 2025 - DETAILED QUESTIONS AND ANSWERS
5.0
(1)
1 2025
$ 2.98 More info
Thumbnail
Package deal
Bundle,"Package,"DEAL,";ATI PN COMPREHNENSIVE EXIT 2023 With NGS REAL EXAM WITH ACTUAL SCREENSHOT,
-
2025
$ 39.29 More info
Thumbnail
Summary
Samenvatting - Kennismaking met onderzoeksmethoden en statistiek (201800051)
-
2025
€ 7,06 More info

Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their tests and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can instantly pick a different document that better fits what you're looking for.

Pay as you like, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Frequently asked questions