Written by students who passed Immediately available after payment Read online or as PDF Wrong document? Swap it for free 4.6 TrustPilot
logo-home
Document preview thumbnail
Preview 1 out of 17 pages
Essay

Complete investeringsbegroting & liquiditeitsbegroting

Document preview thumbnail
Preview 1 out of 17 pages

Dit is een compleet uitgewerkte investeringsbegroting en liquiditeitsbegroting. De context is een hotel, maar kan aan ieder soort bedrijf worden aangepast. Alle posten die logischerwijze in een begroting horen te staan zijn meegenomen. Er is een uitgerekend voor de uitvoering van plannen en een overzicht van liquiditeiten. Zelf gemakkelijk aan te passen aan iedere situatie. Let op! Kennis van Excel is een must.

Content preview

2019
INVESTERINGBEGROTING Juli Augustus September Oktober November
maand: 1 2 3 4 5
PLAN (BUDGET)
Organisatie en bedrijf
KVK inschrijving € 25 € - € - € - € -
Inboedel/aansprakelijkheidsverzekeringen € 60 € 60 € 60 € 60 € 60
Rechten / licenties / vergunningen € 188 € - € - € - € -
Lokale kosten/heffingen/onderhoud parkeerterrein € - € - € 250 € - € -
Overheadkosten: interne kosten € 750 € - € - € 750 € -
Post-onvoorzien € - € - € - € - € -

Sales & Marketing
Marketingkosten: communicatie in regio € 75 € 75 € 75 € 75 € 75
Marketingkosten: bedrijfsleven € 125 € 125 € 125 € 125 € -
Communicatiekanalen (social media) € 275 € - € 25 € - € 25
Website: aanpassingen Crowne Plaza vergaderzalen € 1,100 € - € - € - € -
Website hosting € 8 € 8 € 8 € 8 € 8
Post-onvoorzien € - € - € - € - € -

Operationele kosten
Water, gas, elektriciteit € 85 € 85 € 85 € 85 € 85
Personeelskosten: vast € 12,160 € 12,160 € 12,160 € 12,160 € 12,160
Personeelskosten: variabel € 4,992 € 4,992 € 4,992 € 4,992 € 4,992
Opleiding/instructies medewerkers € 150 € - € - € - € -
Bankkosten € 35 € 35 € 35 € 35 € 35
Administratiekosten (accountant) € - € - € - € - € -
Aflossing van voorfinanciering € - € - € - € 286 € 286
Rentelasten (voorfinanciering) € 10 € 10 € 10 € 10 € 9
Post-onvoorzien € - € - € - € - € -

TOTAAL PLAN (BUDGET) € 20,037 € 17,550 € 17,825 € 18,585 € 17,734


ACTUEEL (UITVOERING)
Omzet 4 standaard vergaderzalen € 6,000 € 6,000 € 12,000 € 19,375 € 18,750
Omzet 1 'high tech' vergaderzaal € 1,625 € 6,500 € 13,000 € 13,000 € 8,125
Omzet 1 'stilteruimte' vergaderzaal € 3,000 € 1,000 € 3,000 € 2,000 € 3,000
Extra omzet bar-restaurant (vergaderzaal-bezoek) € 1,488 € 810 € 4,480 € 7,563 € 6,573
Extra omzet hotel (vergaderzaal-bezoek) € 1,116 € 608 € 3,360 € 5,672 € 4,929

TOTAAL ACTUEEL (UITVOERING) € 13,228 € 14,918 € 35,840 € 47,609 € 41,377

VERSCHIL ACTUEEL-PLAN -€ 6,809 -€ 2,632 € 18,016 € 29,025 € 23,643
% VERSCHIL ACTUEEL/PLAN -34% -15% 101% 156% 133%
BRUTO MARGE - 51.5% - 17.6% 50.3% 61.0% 57.1%


BEZETTINGSGRAAD 15% 17% 38% 46% 42%

KENGETALLEN
INDEX OMZET PER MAAND Juli Augustus September Oktober November
(seizoensinvloed) 70 30 80 110 110


aantal uren p. dag
Aantal medewerkers VAST: 6 8 NEW BUSINESS
Aantal medewerkers FLEXIBEL: 4 8 a Art Festivals (High Profile even
Aantal leden van bedrijfsleiding: 2 4 b Bijeenkomsten Politieke Partij

Document information

Study
Uploaded on
December 3, 2019
Number of pages
17
Written in
2019/2020
Type
Essay
Professor(s)
Unknown
Grade
Unknown
$10.62

Wrong document? Swap it for free Within 14 days of purchase and before downloading, you can choose a different document. You can simply spend the amount again.
Written by students who passed
Immediately available after payment
Read online or as PDF

Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
Sold
7715
Followers
2694
Items
2666
Last sold
1 hour ago

Reviews from verified buyers

3 year ago

Good for a business with low monthly numbers. Would be better if there was a variant for a company with a higher number of goods sold and days open. This is also only for companies with 1 year that is exactly the same.

Thank you so much for the comment!

Furthermore I think it's great, in principle I could have given you several stars. And one more little sloppy. If you scroll all the way to the right in liquidity.



Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their tests and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can instantly pick a different document that better fits what you're looking for.

Pay as you like, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Working on your references?

Create accurate citations in APA, MLA and Harvard with our free citation generator.

Working on your references?

Frequently asked questions