Written by students who passed Immediately available after payment Read online or as PDF Wrong document? Swap it for free 4.6 TrustPilot
logo-home
Other

ELO opgave 5 uitwerking BA M6

Rating
-
Sold
1
Pages
21
Uploaded on
22-01-2023
Written in
2021/2022

Cijfermatige uitwerking van ELO opgave 5

Institution
Course

Content preview

Vraag 1
Voorwerk
Voorlopige Fiscale balans
Gebouwen € 2,018,750.00 Herinvesteringsreserve
Inventaris € 136,000.00 Overig Fiscaal ondernemingsvermogen
Voorraad goederen € 635,000.00
Debiteuren € 490,000.00 Garantievoorziening
Liquide middelen € 30,000.00 Crediteuren
Te betalen vpb

Totaal € 3,309,750.00 Totaal




Gebouwen BE
Aanschafwaarde € 2,000,000.00
Afschrijving 2,5% € 50,000.00
Waarde eind 2019 € 1,900,000.00
oftewel er is 2 jaar afgeschreven
Herwaardering van 10% € 2,090,000.00 waarde na herwaarderen
Afschrijving 2,5% € 52,250.00
Waarde eind 2020 zonder uitbrei € 2,037,750.00
Uitbreiding € 392,250.00

BE
1/1 vb € 1,900,000.00 Afschrijving
Uitbreiding € 400,000.00
Herwaardering € 190,000.00 31-12-2022 NB
€ 2,490,000.00
Inventaris

BE
1/1 vB € 170,000 Afschrijving
Investering Desinvestering
Herwaardering 31/12 nB


€ 170,000

Voorraad
BE-Voorraad
1/1 vB € 650,000 Verkopen
Inkopen € 1,665,000 31/12 nB

€ 2,315,000

,Is op 31-12 635.000 euro waarde

debiteuren

Debiteuren
1/1 vb € 430,000.00 Ontvangst debiteuren

Verkopen € 3,200,000.00 31/12 NB
€ 3,630,000.00

Liquide middelen
Kan geen verschil in zitten tussen BE en Fiscaal

Herinvesteringsreserve
Is helemaal gebruikt voor de uitbreiding, dus deze is nu € 0,00

Crediteuren
Overnemen van de BE balans




Garantievoorziening
Is gegeven
BE- garantievoorziening
Onttrekking € 44,000 1/1 vB
31/12 nB € 40,000 Dotatie

, € - Resultatenre
€ 2,735,750.00 Is voorlopig Afschrijvingskosten gebouwen
Afschrijvingskosten inventaris
€ 30,000.00 Dotatie garantievoorziening
€ 544,000.00 Overige bedrijfskosten
€ 56,550.00 Onttrekking herinvesteringsreserve
Kostprijs verkopen
€ 3,366,300.00
Saldo fiscale winst




Fiscaal
Aanschafwaarde € 2,000,000.00
Afschrijving jaar 1 € 100,000.00
Boekwaarde eind jaar 1 € 1,900,000.00
Afschrijving jaar 2 € 95,000.00
Boekwaarde eind jaar 2 € 1,805,000.00 € 320,000.00 € 2,125,000.00
Afschrijving jaar 3 € 90,250.00 € 16,000.00 € 106,250.00
Boekwaarde eind jaar 3 € 1,714,750.00


Fiscaal
€ 60,000.00 RR bekijken 1/1 vb
Herinvesteringsreserve
€ 2,430,000.00 Uitbreiding
€ 2,490,000.00




€ 117,500 1/1 vB
Investering
€ 52,500


€ 170,000


€ 715,000
€ 1,715,000 1/1 vB € 1,665,000
€ 600,000 Inkopen
€ 2,380,000
€ 2,315,000

Written for

Institution
Study
Course

Document information

Uploaded on
January 22, 2023
Number of pages
21
Written in
2021/2022
Type
OTHER
Person
Unknown

Subjects

$5.87
Get access to the full document:

Wrong document? Swap it for free Within 14 days of purchase and before downloading, you can choose a different document. You can simply spend the amount again.
Written by students who passed
Immediately available after payment
Read online or as PDF

Get to know the seller

Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
dreamwezel Hogeschool Windesheim
Follow You need to be logged in order to follow users or courses
Sold
43
Member since
4 year
Number of followers
36
Documents
3
Last sold
5 months ago

4.3

6 reviews

5
2
4
4
3
0
2
0
1
0

Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their tests and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can instantly pick a different document that better fits what you're looking for.

Pay as you like, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Working on your references?

Create accurate citations in APA, MLA and Harvard with our free citation generator.

Working on your references?

Frequently asked questions