INV3701 ASSIGNMENT 2 2022
, NB: All workings/calculations are highlighted in red.
Answer = 26.63 million
Workings
FCFF(1+growth rate) 3.46(1+0.065)
Value of German Manufacturing = = (0.161−0.065) = 38.384375 million
(Wacc−growth rate)
Total value of the company – Total debt = Equity
Therefore, Equity = 38.384375 million – 11.75 million = 26.634375 million
Get in touch on 066 077 8000 for any assistance.
, NB: All workings/calculations are highlighted in red.
Answer = 26.63 million
Workings
FCFF(1+growth rate) 3.46(1+0.065)
Value of German Manufacturing = = (0.161−0.065) = 38.384375 million
(Wacc−growth rate)
Total value of the company – Total debt = Equity
Therefore, Equity = 38.384375 million – 11.75 million = 26.634375 million
Get in touch on 066 077 8000 for any assistance.