Escrito por estudiantes que aprobaron Inmediatamente disponible después del pago Leer en línea o como PDF ¿Documento equivocado? Cámbialo gratis 4,6 TrustPilot
logo-home
Examen

MAC3702 Assignment 2 2026 | Due 22 April 2026 - Distinction Guaranteed

Puntuación
-
Vendido
-
Páginas
12
Grado
A+
Subido en
15-04-2026
Escrito en
2025/2026

MAC3702 Assignment 2 2026 | Due 22 April 2026 - Distinction Guaranteed. Ensure your success with us! W.h.a.t.s.A.p.p : 0.7.8.6.9.2.4.2.6.4. QUESTION 1 (69 marks) UrbanKick Sports Limited (“UKS”) is a Johannesburg-based sportswear manufacturer and distributor specialising in football apparel and footwear. The company is listed on the Johannesburg Stock Exchange (JSE) and operates several branded retail outlets across South Africa and selected SADC countries. Due to increased investment in South African football by technology firms, streaming platforms and mobile network operators, UKS has identified growth opportunities in the performance footwear market. The upcoming FIFA world cup, many South African football clubs that will be participating in the African Cup tournaments and growing popularity of women’s football also contribute to the growth opportunities. The UKS board has overwhelmingly approved the launch of a new smart-performance soccer boot called NOVA X9, inspired by local football icon Neo Khumalo. The following information was extracted from the integrated annual report of UKS. Extract from Statement of Financial Position at 31 December 2025 Rand Ordinary shares (80 cents each) 500 000 Retained income 720 000 Shareholders' capital and reserves % Preference shares (R100 each) 120 000 Long term loan - Hatsa Bank (13%) 680 000 Total equity and liabilities Additional information 1. The expected operating profit, excluding profits from the sale of Nova X9 soccer boots, for the year ending 31 December 2025 is as follows: R Probability % % % % 2. Ordinary share dividends declared and paid in the previous five (5) years were as follows: Year Dividend per share 2021 78 cents 2022 85 cents 2023 94 cents 2024 100 cents 2025 110 cents The UKS Board intend s to maintain the average annual growth in dividends. REQUIRED (a) Calculate the expected operating profit for the year ending 31 December 2025 including the expected operating profit from the new Nova X9. [Round off to the nearest Rand] (10) (b) Determine how the acquisition of the new manufacturing machine should be financed, considering the funding options available to UKS as well as the current capital structure on 31 December 2025 using book values. In your comments, discuss what factors the company should also consider regarding cheaper funding options and control. (Calculations 9 marks; comments 3 marks) (12) (c) Calculate the weighted average cost of capital of UKS based on book values after the financing of the new project. [Round off amounts to the nearest Rand and other numbers to the nearest two decimal places] (10) (d) Based on net present value (NPV) principles, advise UKS if they should go through buying the new machine. You must show all your detailed calculations. [Round off answers to the nearest rand] (21) (e) Determine how long (in years) it will take UKS to recover its initial capital investment in the new machine, using the discounted payback method. Use the answers from question (d). (5) (f) List five (5) qualitative factors that should be considered by the Board of UKS before deciding to buy the new machine. (5) (g) For this question use the following additional information to the scenario given above: UrbanKick Sports Limited (UKS) is considering expanding its Nova X9 product line into international markets to exploit the upcoming FIFA World Cup 2026 and CAF Africa Cup of Nations 2027. However, management is concerned about rising production costs, volatile exchange rates and increasing competition

Mostrar más Leer menos
Institución
Grado

Vista previa del contenido

MAC3702 ASSIGNMENT 2 2026
DUE 22 APRIL 2026


QUESTION 1
UrbanKick Sports Limited (“UKS”) is a Johannesburg-based sportswear manufacturer
and distributor specialising in football apparel and footwear. The company is listed on
the Johannesburg Stock
Exchange (JSE) and operates several branded retail outlets across South Africa and
selected SADC countries. Due to increased investment in South African football by
technology firms, streaming platforms and mobile network operators, UKS has identified
growth opportunities in the performance footwear market.


(a) Expected operating profit for 2025 including Nova X9 (10 marks)


Profit (R) Probability Expected value (R)


1 600 000 20% 320 000


1 700 000 30% 510 000


1 800 000 40% 720 000


2 000 000 10% 200 000


Total 1 750 000

, Nova X9 expected operating profit:

Expected quantity = (9 000×0.3)+(12 500×0.4)+(15 000×0.2)+(18 500×0.1) = 12 550
pairs
Selling price = R880, Variable cost = 480+220+55 = R755
Contribution per pair = R125
Total contribution = 12 550 × R125 = R1 568 750
Fixed costs = R450 000
Operating profit = 1 568 750 – 450 000 = R1 118 750

Total expected operating profit = 1 750 000 + 1 118 750 = R2 868 750




(b) Financing of the new machine (12 marks: 9 calc + 3 comments)

Initial investment = Machine R900 000 + initial working capital (40% × R100 000)
= R940 000

After-tax cost of each funding option:

Ordinary shares
Dividends: 2021:78c, 2022:85c, 2023:94c, 2024:100c, 2025:110c
Growth rate g = (110/78)^(1/4) – 1 = 8.99% ≈ 9%
D₁ = 110c × 1.09 = 119.9c = R1.199
Net proceeds = R14 × (1 – 0.03) = R13.58
Ke = (1.199/13.58) + 0.09 = 0.1783 = 17.83%

Preference shares
Dividend = 15% × R100 = R15, Market price = R98
Kp = 15/98 = 15.31% (no tax shield)

Escuela, estudio y materia

Institución
Grado

Información del documento

Subido en
15 de abril de 2026
Número de páginas
12
Escrito en
2025/2026
Tipo
Examen
Contiene
Preguntas y respuestas

Temas

$4.76
Accede al documento completo:

¿Documento equivocado? Cámbialo gratis Dentro de los 14 días posteriores a la compra y antes de descargarlo, puedes elegir otro documento. Puedes gastar el importe de nuevo.
Escrito por estudiantes que aprobaron
Inmediatamente disponible después del pago
Leer en línea o como PDF

Conoce al vendedor

Seller avatar
Los indicadores de reputación están sujetos a la cantidad de artículos vendidos por una tarifa y las reseñas que ha recibido por esos documentos. Hay tres niveles: Bronce, Plata y Oro. Cuanto mayor reputación, más podrás confiar en la calidad del trabajo del vendedor.
UNIVIA University of South Africa (Unisa)
Seguir Necesitas iniciar sesión para seguir a otros usuarios o asignaturas
Vendido
436
Miembro desde
1 año
Número de seguidores
3
Documentos
656
Última venta
1 hora hace
UNIVIA

On this page, you find all documents, package deals, and flashcards offered by seller UNIVIA.

3.6

39 reseñas

5
16
4
6
3
10
2
0
1
7

Recientemente visto por ti

Por qué los estudiantes eligen Stuvia

Creado por compañeros estudiantes, verificado por reseñas

Calidad en la que puedes confiar: escrito por estudiantes que aprobaron y evaluado por otros que han usado estos resúmenes.

¿No estás satisfecho? Elige otro documento

¡No te preocupes! Puedes elegir directamente otro documento que se ajuste mejor a lo que buscas.

Paga como quieras, empieza a estudiar al instante

Sin suscripción, sin compromisos. Paga como estés acostumbrado con tarjeta de crédito y descarga tu documento PDF inmediatamente.

Student with book image

“Comprado, descargado y aprobado. Así de fácil puede ser.”

Alisha Student

Preguntas frecuentes