Calculation of the Ne
Year Project A Project B
0 400,000.00 160,000.00
1 126,000.00 52,800.00
2 126,000.00 52,800.00
3 126,000.00 52,800.00
4 126,000.00 52,800.00
Net Present V
, Calculation of the Net Present Values
Discounting Factor Present Value of A Present Value of B
1.000000 (400,000.00) (160,000.00)
0.925926 116,666.67 48,888.89
0.857339 108,024.69 45,267.49
0.793832 100,022.86 41,914.34
0.735030 92,613.76 38,809.58
Net Present Value 17,327.98 14,880.30
Year Project A Project B
0 400,000.00 160,000.00
1 126,000.00 52,800.00
2 126,000.00 52,800.00
3 126,000.00 52,800.00
4 126,000.00 52,800.00
Net Present V
, Calculation of the Net Present Values
Discounting Factor Present Value of A Present Value of B
1.000000 (400,000.00) (160,000.00)
0.925926 116,666.67 48,888.89
0.857339 108,024.69 45,267.49
0.793832 100,022.86 41,914.34
0.735030 92,613.76 38,809.58
Net Present Value 17,327.98 14,880.30
