Multiples Finance 3 Opdracht

Volkswagen Multiples


Freefloat Mkt cap Net debt EV Turnover EBITDA EBIT EV EV EV P Company
Company
% EURm EURm EURm EURm Margin Margin Turnover EBITDA EBIT E information
DATE Date

Industry sector

Volkswagen (Duitsland) FYE Nov 2021 14,012,000.0 55,891,000.0 69,903,000.0 222,880,000.0 7.2% 3.5% 0.3x 4.3x 8.9x n.a.
Company annual report
1
Tesla (Verenigde Staten) FYE Nov 2021 932,640.0 35,172,360.0 36,105,000.0 27,436,320.0 8.9% 6.4% 1.3x 14.7x 20.7x n.a.
Company annual report

Apple (Verenigde Staten) FYE Nov 2021 2,110,620,000.0 (48,137,100.0) 2,062,482,900.0 238,832,400.0 9.8% 0.9% 8.6x 88.5x 996.7x n.a.
Company annual report

Toyota (Japan) FYE Nov 2021 188,434.4 (34,662,513.2) (34,474,078.8) 521,861.6 15.7% 9.9% -66.1x -421.8x -664.6x n.a.
Company annual report

Notes:
Volkswagen (Duitsland) Average 2001 10.4% . 5.2% . -13.95x . -78.6x . 90.4x . n.a.

Tesla (Verenigde Staten) Median 2001 9.3% . 4.9% . 0.81x . 9.5x . 14.8x . n.a.

Apple (Verenigde Staten) High 2001 15.7% . 9.9% . 8.64x . 88.54x . 996.67x . n.a.

Toyota (Japan) Low 2001 7.2% . 0.9% . -66.06x . -421.84x . -664.62x . n.a.