Npr Got
lazy intestmintmocwyouist
paid
1 r 1040
Project A NPV 1000 1000 1 0151 9091
11212
0 1800 1000 11212 04
11 1121211
PI 9,389,1 0.09
3
ProjectB Npr 2000 100011 0.15110001140157400011 0 1 1080 10
1000 140 1 5
4044.73
IRR 11212574000
0 2000 100011 1121251100011 1 It Rj
11212
1080
100011411212 5 IRR O 6776 67764
PI 4044 73 2.02
2000
Project 0 NPV 3000 1100011 0.15410001140154011 0 1 froyo
10
1000 1 10 1 5
39.47
IRR 0 11212511000114112127
3000 yooo 1 011 11212 t 1080 1 1121
1000 1411212 5 IRR O1052 10521
PI 3947 0013
3000
b payback discounted
payback
Discountedpayback period8
Project Co PV G PV Ca DVC PUIG PV Cs
A 1000 90909
38859296
B 2000 90909 826.45 683.01 620.92
o 3000 68307 graggzgean
Effffeniggyment 4thpay 5thpay
prepay
1 11 172 114 175
lazy intestmintmocwyouist
paid
1 r 1040
Project A NPV 1000 1000 1 0151 9091
11212
0 1800 1000 11212 04
11 1121211
PI 9,389,1 0.09
3
ProjectB Npr 2000 100011 0.15110001140157400011 0 1 1080 10
1000 140 1 5
4044.73
IRR 11212574000
0 2000 100011 1121251100011 1 It Rj
11212
1080
100011411212 5 IRR O 6776 67764
PI 4044 73 2.02
2000
Project 0 NPV 3000 1100011 0.15410001140154011 0 1 froyo
10
1000 1 10 1 5
39.47
IRR 0 11212511000114112127
3000 yooo 1 011 11212 t 1080 1 1121
1000 1411212 5 IRR O1052 10521
PI 3947 0013
3000
b payback discounted
payback
Discountedpayback period8
Project Co PV G PV Ca DVC PUIG PV Cs
A 1000 90909
38859296
B 2000 90909 826.45 683.01 620.92
o 3000 68307 graggzgean
Effffeniggyment 4thpay 5thpay
prepay
1 11 172 114 175
