FIN3704 Assignment 05
Student Number:
Unique Number:
Question 01: Marks 10
Parts A & B
Req. Ret. 9%
A) B)
Period Cash Flow Cash Flow
1 45,000 49,050
2 40,000 47,524
3 35,000 45,326
4 30,000 42,347
5 25,000 38,466
PV R139,479.07
FV R222,713.06
Part C It is worth less, higher
years as compared to th
takes into account time
Period Cash Flow Cash Flow later yeasrs cashflo
0 (100,000) (100,000)
1 45,000 R 20,000
2 40,000 30,000
3 35,000 35,000
4 30,000 40,000
5 25,000 45,000
IRR 25.00% 18.04%
Part D
Both investments are still lucrative given that the
return is above my required retun by over double.
, Period Cash Flow
1 R 20,000 Change in Cash Flow -5000
2 30,000
3 35,000
4 40,000
5 45,000
PV $128,209.37
It is worth less, higher payments are in later
years as compared to the original given that PV
takes into account time value pf money, those
later yeasrs cashflow has lesser value
Student Number:
Unique Number:
Question 01: Marks 10
Parts A & B
Req. Ret. 9%
A) B)
Period Cash Flow Cash Flow
1 45,000 49,050
2 40,000 47,524
3 35,000 45,326
4 30,000 42,347
5 25,000 38,466
PV R139,479.07
FV R222,713.06
Part C It is worth less, higher
years as compared to th
takes into account time
Period Cash Flow Cash Flow later yeasrs cashflo
0 (100,000) (100,000)
1 45,000 R 20,000
2 40,000 30,000
3 35,000 35,000
4 30,000 40,000
5 25,000 45,000
IRR 25.00% 18.04%
Part D
Both investments are still lucrative given that the
return is above my required retun by over double.
, Period Cash Flow
1 R 20,000 Change in Cash Flow -5000
2 30,000
3 35,000
4 40,000
5 45,000
PV $128,209.37
It is worth less, higher payments are in later
years as compared to the original given that PV
takes into account time value pf money, those
later yeasrs cashflow has lesser value