100% satisfaction guarantee Immediately available after payment Both online and in PDF No strings attached 4.2 TrustPilot
logo-home
Other

Bank Loan practise in Excel

Rating
-
Sold
-
Pages
2
Uploaded on
23-02-2023
Written in
2022/2023

The case of a certain bank loan amount versus the mortgage that has to be paid. Can also be done the different way around.

Institution
Course








Whoops! We can’t load your doc right now. Try again or contact support.

Written for

Institution
Study
Course

Document information

Uploaded on
February 23, 2023
Number of pages
2
Written in
2022/2023
Type
Other
Person
Unknown

Subjects

Content preview

Year Total Loan start of the year Total payment Repayment Interest End of the year loan balance
1 € 174,687.02 € 15,517.00 € 1,542.04 € 13,974.96 € 173,144.99
2 € 173,144.99 € 15,517.00 € 1,665.40 € 13,851.60 € 171,479.58
3 € 171,479.58 € 15,517.00 € 1,798.63 € 13,718.37 € 169,680.95
4 € 169,680.95 € 15,517.00 € 1,942.52 € 13,574.48 € 167,738.43
5 € 167,738.43 € 15,517.00 € 2,097.93 € 13,419.07 € 165,640.50
6 € 165,640.50 € 15,517.00 € 2,265.76 € 13,251.24 € 163,374.74
7 € 163,374.74 € 15,517.00 € 2,447.02 € 13,069.98 € 160,927.72
8 € 160,927.72 € 15,517.00 € 2,642.78 € 12,874.22 € 158,284.94
9 € 158,284.94 € 15,517.00 € 2,854.20 € 12,662.80 € 155,430.73
10 € 155,430.73 € 15,517.00 € 3,082.54 € 12,434.46 € 152,348.19
11 € 152,348.19 € 15,517.00 € 3,329.14 € 12,187.86 € 149,019.05
12 € 149,019.05 € 15,517.00 € 3,595.48 € 11,921.52 € 145,423.57
13 € 145,423.57 € 15,517.00 € 3,883.11 € 11,633.89 € 141,540.46
14 € 141,540.46 € 15,517.00 € 4,193.76 € 11,323.24 € 137,346.70
15 € 137,346.70 € 15,517.00 € 4,529.26 € 10,987.74 € 132,817.43
16 € 132,817.43 € 15,517.00 € 4,891.61 € 10,625.39 € 127,925.83
17 € 127,925.83 € 15,517.00 € 5,282.93 € 10,234.07 € 122,642.89
18 € 122,642.89 € 15,517.00 € 5,705.57 € 9,811.43 € 116,937.32
19 € 116,937.32 € 15,517.00 € 6,162.01 € 9,354.99 € 110,775.31
20 € 110,775.31 € 15,517.00 € 6,654.98 € 8,862.02 € 104,120.33
21 € 104,120.33 € 15,517.00 € 7,187.37 € 8,329.63 € 96,932.96
22 € 96,932.96 € 15,517.00 € 7,762.36 € 7,754.64 € 89,170.60
23 € 89,170.60 € 15,517.00 € 8,383.35 € 7,133.65 € 80,787.24
24 € 80,787.24 € 15,517.00 € 9,054.02 € 6,462.98 € 71,733.22
25 € 71,733.22 € 15,517.00 € 9,778.34 € 5,738.66 € 61,954.88
26 € 61,954.88 € 15,517.00 € 10,560.61 € 4,956.39 € 51,394.27
27 € 51,394.27 € 15,517.00 € 11,405.46 € 4,111.54 € 39,988.81
28 € 39,988.81 € 15,517.00 € 12,317.89 € 3,199.11 € 27,670.92
29 € 27,670.92 € 15,517.00 € 13,303.33 € 2,213.67 € 14,367.59
30 € 14,367.59 € 15,517.00 € 14,367.59 € 1,149.41 € 0.00
R60,71
Get access to the full document:

100% satisfaction guarantee
Immediately available after payment
Both online and in PDF
No strings attached

Get to know the seller
Seller avatar
basschaap
1,0
(1)

Get to know the seller

Seller avatar
basschaap Universiteit van Amsterdam
Follow You need to be logged in order to follow users or courses
Sold
5
Member since
2 year
Number of followers
3
Documents
12
Last sold
10 months ago

1,0

1 reviews

5
0
4
0
3
0
2
0
1
1

Recently viewed by you

Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their exams and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can immediately select a different document that better matches what you need.

Pay how you prefer, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card or EFT and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Frequently asked questions