FINANCIAL REPORTING AND ANALYSIS
APRIL 2018
MEMORANDUM
PREPARED BY: MTHOMBENI
0767297208
, QUESTION 1
STATEMENT OF COMPREHENSIVE INCOME OF BIG BOY TRADERS FOR THE YEAR
ENDED 28 FEBRUARY 2018
Sales (510000-10000) 500000
Cost of sales (250000)
Gross profit 250000
Other operating income 16500
Bad debts recovered 1000
Commission income (8000+5000) 13000
Provision for bad debt adjustment (4000-1500) 2500
Gross operating income 266500
Operating expenses (205100)
Trading stock deficit (60000-58000) 2000
Stationery (2000-400) 1600
Discount allowed (500+100) 600
Motor expense (18000+4000) 22000
Bad debts (1000+1000) 2000
Water and electricity (13000+1300) 14300
Insurance (6000-600) 5400
Bank charges (3000+200) 3200
Depreciation (10000+22000) 32000
Salaries and wages 86000
Rent expense 26000
Telephone 10000
Operating profit before interests 61400
Interest income 100
Interest expense (13200+1200) (14400)
Net profit for the year 47100
1
APRIL 2018
MEMORANDUM
PREPARED BY: MTHOMBENI
0767297208
, QUESTION 1
STATEMENT OF COMPREHENSIVE INCOME OF BIG BOY TRADERS FOR THE YEAR
ENDED 28 FEBRUARY 2018
Sales (510000-10000) 500000
Cost of sales (250000)
Gross profit 250000
Other operating income 16500
Bad debts recovered 1000
Commission income (8000+5000) 13000
Provision for bad debt adjustment (4000-1500) 2500
Gross operating income 266500
Operating expenses (205100)
Trading stock deficit (60000-58000) 2000
Stationery (2000-400) 1600
Discount allowed (500+100) 600
Motor expense (18000+4000) 22000
Bad debts (1000+1000) 2000
Water and electricity (13000+1300) 14300
Insurance (6000-600) 5400
Bank charges (3000+200) 3200
Depreciation (10000+22000) 32000
Salaries and wages 86000
Rent expense 26000
Telephone 10000
Operating profit before interests 61400
Interest income 100
Interest expense (13200+1200) (14400)
Net profit for the year 47100
1